|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 97 FTEs |
|
General Fund-State |
|
Other Funds |
|
Total Funds |
1995-97 Expenditure Authority |
|
101.7 |
|
20,189 |
|
150,463 |
|
170,652 |
Supplemental Changes |
Loss of SSI Federal Revenue |
|
(3.7) |
|
(746) |
|
(746) |
Referral & Monitoring Agency |
|
3.7 |
|
325 |
|
325 |
Persons Losing SSI/SSDI Benefits |
|
840 |
|
840 |
ADATSA Shelter Increase |
|
125 |
|
125 |
ACES Cost Recovery |
|
56 |
|
56 |
SSPS Year 2000 Critical Maintenance |
|
30 |
|
30 |
|
Subtotal - Supplemental Changes |
|
1,376 |
|
(746) |
|
630 |
Total Proposed Budget |
|
101.7 |
|
21,565 |
|
149,717 |
|
171,282 |
Difference |
|
1,376 |
|
(746) |
|
630 |
Percent Change from Current Biennium |
|
6.8% |
|
(.5)% |
|
.4% |
|
|
|
|
|
|
|
|
|
|
|
|