|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 97 FTEs |
|
General Fund-State |
|
Other Funds |
|
Total Funds |
1995-97 Expenditure Authority |
|
2,111.9 |
|
19,243 |
|
232,217 |
|
251,460 |
Supplemental Changes |
Vehicle Auction Recoveries |
|
(479) |
|
(479) |
Community Oriented Policing Program |
|
18.0 |
|
817 |
|
817 |
Increased Fuel Costs |
|
104 |
|
104 |
Lieutenants Overtime Settlement |
|
10.0 |
|
591 |
|
591 |
Accident Records Staff |
|
9.0 |
|
290 |
|
290 |
SPI Background Checks |
|
1.0 |
|
1,089 |
|
1,089 |
|
Subtotal - Supplemental Changes |
|
38.0 |
|
1,089 |
|
1,323 |
|
2,412 |
Total Proposed Budget |
|
2,149.9 |
|
20,332 |
|
233,540 |
|
253,872 |
Difference |
|
38.0 |
|
1,089 |
|
1,323 |
|
2,412 |
Percent Change from Current Biennium |
|
1.8% |
|
5.7% |
|
.6% |
|
1.0% |
|
|
|
|
|
|
|
|
|
|
|
|