Return to Budget Summaries Table of Contents
Current Law Budget
Table 8
Budgeted Local Funds - Expenditures
By Function and Activity, Character, Fund Type
1993-95 Actual 1995-97 Estimated 1997-99 Proposed
EXPENDITURES BY FUNCTION AND ACTIVITY
GENERAL GOVERNMENT
Legislative 1,952,845 2,078,570 2,700,578
Judicial 5,276,992 13,073,999 14,991,067
Governmental Operations 500,465,089 632,238,420 698,186,403
TOTAL GENERAL GOVERNMENT
507,694,926

647,390,989

715,878,048
HUMAN SERVICES
Social and Health Services 28,052 75,686
Other Human Services 14,025,477 54,555,538 121,872,151
TOTAL HUMAN SERVICES
14,053,529

54,631,224

121,872,151
NATURAL RESOURCES
Natural Resources & Recreation 91,677,869 96,925,267 96,521,747
TRANSPORTATION
Transportation 5,762,146 3,242,982 4,764,000
EDUCATION
Public Schools 78,032,203 83,540,710 65,830,095
Higher Education 2,601,642,768 2,996,764,837 3,086,309,734
All Other Education 860,300 1,374,039 1,484,674
TOTAL EDUCATION
2,680,535,271

3,081,679,586

3,153,624,503
TOTAL EXPENDITURES BY FUNCTION AND ACTIVITY
3,299,723,741

3,883,870,048

4,092,660,449
EXPENDITURES BY CHARACTER
Capital Improvements 8,734,312 7,204,381
State Operations 3,290,989,429 3,876,665,667 4,092,660,449
TOTAL EXPENDITURES BY CHARACTER
3,299,723,741

3,883,870,048

4,092,660,449
EXPENDITURES BY FUND TYPE
Central Administration and Regulatory Fund 18,025,746 18,393,862 22,582,216
Human Services Fund 46,973,981 111,560,426 187,200,151
Natural Resources Fund 88,690,347 102,959,635 97,524,343
Higher Education Fund 2,178,185,759 2,442,971,416 2,530,248,082
Student Services Fund 358,983,807 460,914,881 478,878,423
Other Activities Fund 13,612,660 15,313,227 17,293,253
Lottery Fund 461,569,570 588,238,865 656,196,736
Higher Education Revolving Fund 25,121,910 33,359,616 10,577,000
Central Services Fund 4,021,847 5,611,996 5,580,977
Central Stores Fund 12,596,933 10,379,667 11,098,000
Government Employees Insurance Fund 1,400,362
Human Services Trust Fund 78,279,626 83,346,710 65,597,000
Expendable Trust Non-Treasury Accounts Which Support Higher Education Activities 2,021,089 3,187,903 3,187,903
Miscellaneous Trust Fund 10,240,104 7,631,844 6,696,365
TOTAL EXPENDITURES BY FUND TYPE
3,299,723,741

3,883,870,048

4,092,660,449