Return to Agency List
Agency 160
Insurance Commissioner
RCW 48.02
Request | $21,946,700 | ||||||||||||||||||
Net change from current biennium | $714,227 | Increase | |||||||||||||||||
Percent change from current biennium | 3.4% | Increase | |||||||||||||||||
The Office of the Insurance Commissioner is responsible for the
regulation of the sale of insurance in Washington State.
Goals of the Office are to: maintain a regulatory climate which
will protect Washington's residents by effective regulation of
the insurance industry; ensure the financial solvency of insurance
companies, health care service contractors, health maintenance
organizations, and other entities having responsibility to pay
claims of insured persons; and ensure fair treatment of Washington's
citizens by insurance companies, health care service contractors,
health maintenance organizations, and other insuring entities
and sales and adjusting personnel.
Operating Budget: Summary
| |||||||||||||||||||||
1995-97 Appropriations | Appropriated Funds | Expenditures | |||||||||||||||||||
Amount | Estimated Balance | 1993-95 Actual | 1995-97 Estimated | 1997-99 Proposed | |||||||||||||||||
105,353 | General Fund - Basic Account - Federal | 103,991 | 105,353 | 105,322 | |||||||||||||||||
20,750,817 | Insurance Commissioner's Regulatory - State | 18,039,936 | 20,750,817 | 21,841,378 | |||||||||||||||||
97,347 | Insurance Commissioner's Regulatory - Federal Unanticipated | 337,315 | 97,347 | ||||||||||||||||||
278,956 | Insurance Commissioner's Regulatory - Private/Local Unanticipated | 479,683 | 278,956 | ||||||||||||||||||
21,232,473 | Total Appropriated Funds |
18,960,925 |
21,232,473 |
21,946,700 | |||||||||||||||||
Operating Budget: Summary by Object
| ||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||
Salaries And Wages | 5,643,151 | 6,218,197 | 6,507,615 | 6,675,415 | 6,675,415 | |||||||||||||
Employee Benefits | 1,419,301 | 1,543,130 | 1,601,233 | 1,640,805 | 1,639,613 | |||||||||||||
Personal Service Contracts | 4,000 | 150,343 | 87,157 | 41,880 | 41,880 | |||||||||||||
Goods And Services | 1,551,145 | 1,835,072 | 2,216,944 | 1,892,231 | 1,893,237 | |||||||||||||
Travel | 158,254 | 208,744 | 270,321 | 293,766 | 293,766 | |||||||||||||
Capital Outlays | 627,874 | 200,818 | 343,749 | 532,587 | 234,587 | |||||||||||||
Grants, Benefits & Client Services | 40,009 | 38,020 | 42,949 | 40,600 | 40,600 | |||||||||||||
Debt Service | 37,859 | 8,955 | 3,365 | 5,159 | 5,159 | |||||||||||||
Interagency Reimbursements | (27,249) | (44,139) | ||||||||||||||||
Intra-Agency Reimbursements | 3,804 | (1,267) | 1,267 | |||||||||||||||
Annual Total |
9,458,148 |
10,157,873 |
11,074,600 |
11,122,443 |
10,824,257 | |||||||||||||
Operating Budget: Program Summary
| ||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||
Administration | 2,448,365 | 2,254,947 | 2,679,696 | 2,573,983 | 2,574,945 | |||||||||||||
Company Supervision | 1,637,360 | 1,717,071 | 1,700,314 | 1,579,858 | 1,579,507 | |||||||||||||
Consumer Protection | 3,871,247 | 4,638,901 | 5,020,549 | 5,021,562 | 5,020,929 | |||||||||||||
Rates And Forms | 1,501,176 | 1,546,954 | 1,674,041 | 1,947,040 | 1,648,876 | |||||||||||||
Annual Total |
9,458,148 |
10,157,873 |
11,074,600 |
11,122,443 |
10,824,257 | |||||||||||||
Fiscal Year 1993-94 | 9,502,777 | |||||||||||||||||
Biennium Total |
18,960,925 |
21,232,473 |
21,946,700 | |||||||||||||||
Operating Budget: Change from Preceding Biennium
| ||||||||||||||||||||||||||
1993-95 Actual | 1995-97 Estimated | 1997-99 Proposed | ||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||
Administration | 869,060 | 24.9% | 571,672 | 13.1% | 214,285 | 4.3% | ||||||||||||||||||||
Company Supervision | 516,690 | 17.3% | (93,529) | (2.7)% | (258,020) | (7.6)% | ||||||||||||||||||||
Consumer Protection | 2,153,018 | 35.8% | 1,498,682 | 18.4% | 383,041 | 4.0% | ||||||||||||||||||||
Rates And Forms | (545,220) | (15.7)% | 298,524 | 10.2% | 374,921 | 11.6% | ||||||||||||||||||||
College Work Study | 3,808 | (54,400.0) | (3,801) | (100.0)% | ||||||||||||||||||||||
Belated Claims | (12,632) | (100.0)% | ||||||||||||||||||||||||
Total |
2,984,724 |
18.7% |
2,271,548 |
12.0% |
714,227 |
3.4% | ||||||||||||||||||||
Employment Summary
| ||||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||||
FTE Staff Years | 144.7 | 149.8 | 163.9 | 159.7 | 159.7 | |||||||||||||||
Average FTE Staff Year Costs | 38,999 | 41,510 | 39,705 | 41,800 | 41,800 | |||||||||||||||
Program Level Detail
The Administration program provides executive policy direction
and administrative support for the insurance regulatory program.
Objectives of the program are to: establish agency regulatory policies based on insurance statutes; coordinate insurance regulation in Washington with federal requirements and regulatory actions in other states; ensure compliance with statutory requirements governing the operation of state agencies; and provide technical and administrative support services to other programs.
Program Employment
| ||||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||||
FTE Staff Years | 25.0 | 27.6 | 32.4 | 32.0 | 32.0 | |||||||||||||||
Average FTE Staff Year Costs | 36,156 | 40,657 | 40,270 | 41,180 | 41,180 | |||||||||||||||
Expenditure Detail
| ||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||
Salaries and Benefits | 1,141,326 | 1,405,500 | 1,626,511 | 1,644,248 | 1,644,209 | |||||||||||||
Grants and Subsidies | 375 | |||||||||||||||||
Other Operating Costs | 1,307,039 | 849,072 | 1,053,185 | 929,735 | 930,736 | |||||||||||||
Annual Total |
2,448,365 |
2,254,947 |
2,679,696 |
2,573,983 |
2,574,945 | |||||||||||||
Fiscal Year 1993-94 | 1,914,606 | |||||||||||||||||
Biennium Total |
4,362,971 |
4,934,643 |
5,148,928 | |||||||||||||||
Source of Funds - Insurance Commissioner's Regulatory - State | |||||||||||||||||||
The Company Supervision program includes activities related to
determining the financial solvency of entities offering insurance
services and administering matters pertaining to corporate functions.
Objectives of the program are to achieve compliance with National Association of Insurance Commissioners financial examination standards and determine that insurers or entities offering insurance services in Washington are financially solvent and comply with statutory requirements.
Program Employment
| ||||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||||
FTE Staff Years | 29.4 | 28.1 | 27.3 | 26.2 | 26.2 | |||||||||||||||
Average FTE Staff Year Costs | 39,409 | 41,545 | 40,806 | 42,397 | 42,397 | |||||||||||||||
Expenditure Detail
| ||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||
Salaries and Benefits | 1,445,346 | 1,454,936 | 1,386,747 | 1,381,852 | 1,381,500 | |||||||||||||
Other Operating Costs | 192,014 | 262,135 | 313,567 | 198,006 | 198,007 | |||||||||||||
Annual Total |
1,637,360 |
1,717,071 |
1,700,314 |
1,579,858 |
1,579,507 | |||||||||||||
Fiscal Year 1993-94 | 1,873,554 | |||||||||||||||||
Biennium Total |
3,510,914 |
3,417,385 |
3,159,365 | |||||||||||||||
Source of Funds
| |||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | |||||||||||||||
Insurance Commissioner's Regulatory - State | 1,428,083 | 1,522,077 | 1,616,352 | 1,579,858 | 1,579,507 | ||||||||||||||
Insurance Commissioner's Regulatory - Private/Local Unanticipated | 209,277 | 194,994 | 83,962 | ||||||||||||||||
Annual Total |
1,637,360 |
1,717,071 |
1,700,314 |
1,579,858 |
1,579,507 | ||||||||||||||
The Consumer Protection program monitors the business of insurance
to ensure that it is conducted in the public interest and that
all persons act in good faith, abstain from deception, and practice
honesty and equity in all insurance matters.
Objectives of the program are to: improve consumer awareness of insurance buying issues; reduce complaints by the public against insurers and agents; develop and adopt consumer protection insurance regulations; and regulate the marketing of insurance products at the consumer level, which includes performing market conduct examinations and fraud investigations.
Program Employment
| ||||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||||
FTE Staff Years | 64.1 | 69.2 | 75.5 | 74.8 | 74.8 | |||||||||||||||
Average FTE Staff Year Costs | 39,365 | 40,434 | 38,383 | 40,672 | 40,672 | |||||||||||||||
Expenditure Detail
| ||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||
Salaries and Benefits | 3,156,481 | 3,500,181 | 3,623,249 | 3,802,142 | 3,801,507 | |||||||||||||
Grants and Subsidies | 39,672 | 37,645 | 42,949 | 40,600 | 40,600 | |||||||||||||
Other Operating Costs | 675,094 | 1,101,075 | 1,354,351 | 1,178,820 | 1,178,822 | |||||||||||||
Annual Total |
3,871,247 |
4,638,901 |
5,020,549 |
5,021,562 |
5,020,929 | |||||||||||||
Fiscal Year 1993-94 | 4,289,521 | |||||||||||||||||
Biennium Total |
8,160,768 |
9,659,450 |
10,042,491 | |||||||||||||||
Source of Funds
| |||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | |||||||||||||||
General Fund - Basic Account - Federal | 105,336 | 17 | 52,646 | 52,676 | |||||||||||||||
Insurance Commissioner's Regulatory - State | 3,635,732 | 4,486,846 | 4,969,904 | 4,968,916 | 4,968,253 | ||||||||||||||
Insurance Commissioner's Regulatory - Federal Unanticipated | 197,052 | 46,719 | 50,628 | ||||||||||||||||
Insurance Commissioner's Regulatory - Private/Local Unanticipated | 38,463 | ||||||||||||||||||
Annual Total |
3,871,247 |
4,638,901 |
5,020,549 |
5,021,562 |
5,020,929 | ||||||||||||||
The Rates and Forms program examines the rates and forms presented
to the Commissioner for approval by all insurance companies required
to submit such filings.
Objectives of the program are to: protect consumers by assuring that insurance products are reasonably and fairly priced; make sure that these products are consistent with statutes, regulations, and public policy; identify harmful practices and require corrective action; and provide quality technical assistance to other programs, government agencies, and consumers.
Program Employment
| ||||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||||
FTE Staff Years | 26.0 | 24.7 | 28.7 | 26.7 | 26.7 | |||||||||||||||
Average FTE Staff Year Costs | 40,573 | 45,656 | 41,496 | 45,115 | 45,115 | |||||||||||||||
Expenditure Detail
| ||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||
Salaries and Benefits | 1,316,648 | 1,397,551 | 1,472,341 | 1,487,978 | 1,487,812 | |||||||||||||
Grants and Subsidies | 337 | |||||||||||||||||
Other Operating Costs | 184,191 | 149,403 | 201,700 | 459,062 | 161,064 | |||||||||||||
Annual Total |
1,501,176 |
1,546,954 |
1,674,041 |
1,947,040 |
1,648,876 | |||||||||||||
Fiscal Year 1993-94 | 1,421,295 | |||||||||||||||||
Biennium Total |
2,922,471 |
3,220,995 |
3,595,916 | |||||||||||||||
Source of Funds - Insurance Commissioner's Regulatory - State | |||||||||||||||||||
The College Work Study program provides an opportunity for college
students to gain experience from on-the-job training in the Office
of the Insurance Commissioner.
The objectives of the program are to enable college students to increase their knowledge regarding administrative activities and insurance regulation and to provide part-time assistance to various staff personnel.
Program Employment
| ||||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||||
FTE Staff Years | 0.2 | 0.2 | ||||||||||||||||||
Average FTE Staff Year Costs | 12,225 | 14,555 | ||||||||||||||||||
Expenditure Detail
| ||||||||||||||||||
1994-95 Actual | 1995-96 Estimated | 1996-97 Estimated | 1997-98 Proposed | 1998-99 Proposed | ||||||||||||||
Salaries and Benefits | 2,651 | 3,159 | ||||||||||||||||
Other Operating Costs | (2,651) | (3,159) | ||||||||||||||||
Annual Total | ||||||||||||||||||
Fiscal Year 1993-94 | 3,801 | |||||||||||||||||
Biennium Total |
3,801 | |||||||||||||||||