Return to Six Year Financial Plans for Transportation
Washington State Patrol
State Patrol Highway Account - State
Dollars in Millions
1997-99 1999-01 2001-03
Beginning Fund Balance 11.0 1.2 0.6
Revenues
Motor Vehicle Licenses, Permits, Fees 212.7 222.4 231.7
Terminal Safety Inspection Fees 1.3 0.0 0.0
Other Fees 1.3 1.3 1.3
Miscellaneous Revenues 1.5 1.0 0.5
Total Revenues 216.8 224.7 233.5
Expenditures
WSP - Field Operations Bureau 156.2 153.2 155.2
WSP - Support Services Bureau 56.5 59.9 63.8
WSP - Capital Projects 6.9 2.0 2.2
Compensation Reserve 7.0 10.2 10.9
Total Expenditures 266.6 225.3 232.1
Ending Fund Balance 1.2 0.6 2.0
Expenditures will match available revenues. Actual decisions about potential revenue increases or expenditure reductions will be made during the normal budget process for each biennium.