Puget Sound Ferry Operations Account - State |
|
|
|
Dollars in Millions |
|
|
|
|
1997-99 |
1999-01 |
2001-03 |
|
|
|
|
Beginning Fund Balance |
88.0 |
94.1 |
79.8 |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
Motor Vehicle Fuel Tax |
33.4 |
35.4 |
37.0 |
Motor Vehicle Excise Tax |
58.6 |
65.3 |
72.6 |
Motor Vehicle Licenses, Permits and Fees |
11.6 |
12.2 |
12.7 |
Treasury Deposit Interest |
8.4 |
6.7 |
4.3 |
Total Revenues |
112.0 |
119.6 |
126.6 |
|
|
|
|
Expenditures |
|
|
|
Marine Employees Commission |
0.4 |
0.4 |
0.4 |
WSDOT - Program S Transportation Management and Support |
1.1 |
1.2 |
1.2 |
WSDOT - Program U Self Insurance |
3.4 |
3.5 |
4.0 |
Transfer to Marine Operating Account |
101.0 |
128.8 |
153.3 |
Total Expenditures |
105.9 |
133.9 |
158.9 |
|
|
|
|
Ending Fund Balance |
94.1 |
79.8 |
47.5 |
|
|
|
|
|
|
|
|
Actual decisions about potential revenue increases or expenditure reductions will be made during the normal budget process for each biennium |
|
|
|