Return to Six Year Financial Plans for Transportation
Puget Sound Ferry Operations Account - State
Dollars in Millions
1997-99 1999-01 2001-03
Beginning Fund Balance 88.0 94.1 79.8
Revenues
Motor Vehicle Fuel Tax 33.4 35.4 37.0
Motor Vehicle Excise Tax 58.6 65.3 72.6
Motor Vehicle Licenses, Permits and Fees 11.6 12.2 12.7
Treasury Deposit Interest 8.4 6.7 4.3
Total Revenues 112.0 119.6 126.6
Expenditures
Marine Employees Commission 0.4 0.4 0.4
WSDOT - Program S Transportation Management and Support 1.1 1.2 1.2
WSDOT - Program U Self Insurance 3.4 3.5 4.0
Transfer to Marine Operating Account 101.0 128.8 153.3
Total Expenditures 105.9 133.9 158.9
Ending Fund Balance 94.1 79.8 47.5
Actual decisions about potential revenue increases or expenditure reductions will be made during the normal budget process for each biennium