Return to Six Year Financial Plans for Transportation
Motor Vehicle Fund - Federal
Dollars in Millions
1997-99 1999-01 2001-03
Beginning Fund Balance 0 0 0
Revenues
Federal Reimbursement 655.2 654.7 611.7
Total Revenues 655.2 654.7 611.7
Department of Transportation Expenditures
Operating Programs
Program D Highway Management and Facilities 0.4 0.4 0.4
Program M Highway Maintenance 0.5 0.5 0.5
Program R Sales/Services to Others 0.4 0.4 0.4
Program T Transportation Planning, Data and Research 16.0 16.5 17.3
Program Y Transit and Rail 0.6 0.6 0.6
Program Z TransAid 3.4 3.7 3.9
Compensation Reserve 0.4 0.6 0.7
Subtotal WSDOT Operating 21.7 22.7 23.8
Capital Programs
Program I Highway Improvements 95.4 94.3 95.2
Program P Highway Preservation 267.7 267.7 267.7
Program Z TransAid 270.4 270.0 225.0
Subtotal WSDOT Capital 633.5 632.0 587.9
Total Expenditures 655.2 654.7 611.7
Ending Fund Balance 0 0 0
Expenditures will match available revenues. Actual decisions about potential revenue increases or expenditure reductions will be made during the normal budget process for each biennium.